Wiring Bid for Four Story Building

Back To Slide Show


Asumptions

25% of drops are 75 feet from wiring closet
25% of drops are 100 feet from wiring closet
25% of drops are 125 feet from wiring closet
25% of drops are 200 feet from wiring closet



First Floor
Number of Drops Feet Total Feet of Cable
4 75 300
4 100 400
4 125 500
4 200 800
Total CAT 6 Cable for First Floor 2,000


Second Floor
Number of Drops Feet Total Feet of Cable
8 75 600
8 100 800
8 125 1,000
8 200 1,600
Total CAT 6 Cable for Second Floor 4,000


Third Floor
Number of Drops Feet Total Feet of Cable
5 75 375
5 100 500
5 125 625
5 200 1,000
Total CAT 6 Cable for Third Floor 2,500


Forth Floor
Number of Drops Feet; Total Feet of Cable
9 75 675
9 100 900
9 125 1,125
9 200 1,800
Total CAT 6 Cable for Forth Floor 4,500


Labs
Number of Drops Feet Total Feet of Cable
70 15 1,050
70 20 1,400
70 25 1,750
70 30 2,100
Total CAT 6 for Labs Per Floor 6,300


Cable/feet
Total Cable for Building         19,300
20% for slack and waste 3,860
Total 23,160


Cable/Price
1,000 ft $250.00
Cases 24
Total Price of CAT 6 Cable $6,000


Labor/CAT 6
Number of Drops Feet Cost Per Drop Total
26 75 $85.00 $2,110.00
26 100 $100.00 $2,600.00
26 125 $115.00 $2,990.00
26 200 $125.00 $3,250.00
70 15 $65.00 $4,550.00
70 15 $65.00 $4,550.00
70 15 $65.00 $4,550.00
70 15 $65.00 $4,550.00
Cost of Cable with Labor $29,250.00
Cost of Cable without Labor $6,000.00
Total Labor for CAT 6 Only $23,250.00
 
Fiber 1,500 ft $3.00 Labor/Per ft $4,500.00
 
Total Labor $27,750.00


Labor/Fiber
Fiber Number of Pulls    Feet  
From First to Second 1 15
From First to Third 1 30
From First to Fourth 1 45
From Closet to Switch 14 1,400
Total Feet of Fiber 1,490
20% for Slack and Waste 1,788
Total 2,600


Fiber/feet
Fiber Feet   Cost Per Foot
Six Strand 2,600 $0.51
Total $1,326.00


Patch Panels/CAT 6
Patch Pannels 21
Price Per 24 Port CAT 6 Panel $79.99
Total Cost of Patch Panels $1,679.79


Patch Panels/Fiber
Patch Pannels 4
Price Per 12 Port ST Panel $180.00
Total Cost of Patch Panels $720.00


Jacks
Jacks 380
Price Per 25 $249.95
Packs 16
Total Cost of Jacks $3,990.00


Face Plates
4 Port Plates 70
Single Port Plates 100
Total Plates 170
Price Per Plate $0.95
Total Cost of Face Plates $161.50


SC Connectors
SC Connectors 114
Price $22.50


Total
Total Cost of Equipment $16,508.89
Total Cost of Labor $27,750.00
Total Cost of Labor and Equipment $44,258.99